{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Supplemental Business Exp"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Supplemental Business Exp","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[6,0,6,4],[7,0,7,4],[9,1,9,2],[10,1,11,2],[27,0,27,1],[14,0,14,4],[15,0,15,1],[15,3,15,4]]}
[]
[]
[]
[]
[]
[]
["Fox Peterson Client Organizer - Supplemental Business Expense Summary"]
["Please fill in all applicable blue colored cells only and review Fox Peterson notes as needed. "]
[]
["Business Owner:"]
["Business Name: "]
[]
[]
[]
["Supplemental Expenses"]
["Auto/Truck",null,null,"Home Office"]
["Vehicle Description",null,null,"Office Sq Ft"]
["Business Miles",null,{"$f":"B18*0.7","v":0},"Total Home Sq Ft"]
["Personal Miles",null,null,"% of Home",{"$f":"IFERROR(E17/E18,\"0.00%\")","v":"0.00%"},{"$f":"MIN(E17*5,1500)","v":0},"Simplified Method"]
["Total Miles",{"$f":"SUM(B18:B19)","v":0},null,"Home Expenses:"]
["Business Use %",{"$f":"IFERROR(B18/B20,\"0.00%\")","v":"0.00%"},null,"Mortgage Interest/Rent Paid",null,{"$f":"SUM(E21:E28)*E19","v":0},"Actual Cost Method"]
["Fuel",null,null,"Real Estate Taxes"]
["Auto Insurance",null,null,"Insurance"]
["Maintenance",null,null,"Repairs & Maint."]
["Other Auto Exp",null,{"$f":"SUM(B22:B25)*B21","v":0},"HOA Fees"]
["Total Auto Deduction",{"$f":"MAX(C18,C25)","v":0},null,"Utilities"]
[null,null,null,"Other: "]
["Telephone & Internet",null,null,"Other: "]
["Telephone",null,null,"Home Office Deduction",{"$f":"MAX(F21,F19)","v":0}]
["Business Use %",0.75]
["Internet"]
["Business Use %",0.75]
["Total Telephone & Internet",{"$f":"(B29*B30)+(B31*B32)","v":0}]